p2p lending at lending club
REHAB FUNDS FOR INVESTMENT PROPERTY

Click Here to view this listing on Prosper
Listing Information
Amount: $9,200.00 Status: Loan created
Grade: A DTI: 0%
Lender Rate: 13% Borrower: opendoor4
Time Left: Finished State: OR
Funded: 100% Group: (No Group)
Loan Information
Loan Status: 4+ months late Origination Date: 2007-09-17 EricsCC ROI: -65%
Status History
Sep 15, 2007 Current
Jun 05, 2008 Late
Jun 18, 2008 1 month late
Jul 18, 2008 2 months late
Aug 19, 2008 3 months late
Sep 18, 2008 4+ months late
Loan Purpose:

The purpose of this loan is to renovate an investment property I have purchased to rent.
The total repair costs are $9,200. This 4-bedroom house will rent for $1075/month, easily enough to cover all payments - including the payment on this rehab loan - with cash flow to spare!

Property income/expense:

Purchase price: $65,000
After Repair Value: $115,000
Down payment: 10%
Loan amount PITI:  $578
Management + expenses: $92/mo
Gross operating income: $1075/mo
Cost per month (expenses + debt): $670
Cash flow: $405/mo

My financial situation:

I am a self-employed multimedia producer and sound/video editor, earning $55,000/year on average. I also invest in real estate with a business partner. We specialize in the renovation and rental of bank owned properties. Each of our properties bring a healthy, positive return ? my current monthly share of the profits is $750.00. I keep my personal expenses low, and although I enjoy my work, my ultimate goal is to sustain myself entirely on passive income from real estate investments.

Monthly net income: $4,200 (media work + rental cash flow)

Monthly expenses: $2,275

  Housing: $600
  Insurance: $100
  Car expenses: $200
  Utilities: $75
  Phone, cable, internet: $100
  Food, entertainment: $ 350
  Clothing, household expenses $ 200
  Credit cards and other loans: $ 350
  Other expenses: $300


Borrower's Other Listings
195488 REHAB FUNDS FOR INVESTMENT PROPERTY A $9,200 @ 16% Sep 01, 2007 Withdrawn
196812 REHAB FUNDS FOR INVESTMENT PROPERTY A $9,200 @ 17% Sep 03, 2007 Withdrawn

 

Discussion For This Listing

No Comments Found For This Listing

Post A Comment
You must be logged in to post comments on listings. Not yet a member? register here