Buying a rental house

Click Here to view this listing on Prosper
Listing Information
Amount: $5,000.00 Status: Loan created
Grade: B DTI: 26%
Lender Rate: 12% Borrower: refundking7
Time Left: Finished State: MI
Funded: 100% Group: AA-C Rated Borrowers
Loan Information
Loan Status: Paid Origination Date: 2007-08-03 EricsCC ROI: 11%
Status History
Aug 02, 2007 Current
Aug 05, 2010 Payoff in progress
Aug 11, 2010 Paid
Purpose of loan: I need your help to put some of 20% of down payment on a mortgage loan for a rental property.

My financial situation: I am very responsible with paying my bills. I have $4,000 available balance in my personal bank account but I would like to reserve it for emergency purpose. I will repay you from my gross operating income (figures show below). In case if a tenant fails pay one of month rent, I will repay you money from my personal bank account.The rental property has two units and I will earn $550 each of unit. Total $1,050 monthly.

General Income: $12,600 yearly.
Operating Expense: $1,000 yearly.
Total True Taxes: $2,368 yearly.
Gross Operating Income: $9,232 yearly. ($769.33 monthly)

30 years fixed mortgage loan: $243.94 monthly.
3 years fixed Prosper loan: $188.38 monthly.
Net Operating Income: $4,044.12 yearly. ($337.01 monthly)

Monthly net income: $ 2,267

Monthly expenses: $ 852
Housing: $ 200 (3 roommates split the rent)
Insurance: $ 0 (No rental insurance)
Car expenses: $ 149 ($74 automobile insurance and $75 gasoline)
Utilities: $15  (3 roommates split the electric and gas and water are included in the rent)
Phone, cable, Internet: $ 13 (3 roommates split the services)
Food, entertainment: $ 200
Clothing, household expenses $ 100
Credit cards and other loans: $ 175 (This is a minimum payment however most of time I overpaid)
Borrower's Other Listings
172391 Buy a rental house B $8,600 @ 14% Jul 19, 2007 Withdrawn
304331 Saving $663.85 from Deferred Finance Charges C $2,500 @ 14% Apr 04, 2008 Loan created
446333 This is my third loan with Prosper D $15,000 @ 18% Mar 12, 2010 Expired
451474 I am not HR, get credit right D $15,000 @ 18% Mar 23, 2010 Expired
452429 I am not HR, get credit right D $7,500 @ 15% Mar 30, 2010 Expired
458082 My loan for debt consolidation HR $7,500 @ 18% Oct 13, 2010 Expired

 

Discussion For This Listing

No Comments Found For This Listing

Post A Comment
You must be logged in to post comments on listings. Not yet a member? register here